MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,960,000.00   
Down Payment: $1,488,000.00   
Loan amount: $3,472,000.00 Total repayment: $5,570,093.20
Monthly Payment: $18,566.98 (4.125% 300-term) Total int. paid: $2,098,093.20
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,480.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $49,600.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $111,600.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,814.09 $30,416.15 $23,743.67 $20,779.73 $15,967.53 $13,085.01 $11,167.32
1.500 $43,567.11 $31,175.61 $24,510.75 $21,552.20 $16,753.98 $13,885.79 $11,982.57
2.000 $44,328.53 $31,947.07 $25,293.42 $22,342.62 $17,564.27 $14,716.22 $12,833.19
2.500 $45,098.36 $32,730.51 $26,091.61 $23,150.92 $18,398.23 $15,575.97 $13,718.60
3.000 $45,876.58 $33,525.89 $26,905.26 $23,976.99 $19,255.63 $16,464.62 $14,638.09
3.500 $46,663.16 $34,333.17 $27,734.28 $24,820.72 $20,136.20 $17,381.65 $15,590.83
4.000 $47,458.10 $35,152.31 $28,578.59 $25,681.96 $21,039.64 $18,326.50 $16,575.86
4.125 $47,658.13 $35,358.94 $28,792.05 $25,899.99 $21,269.03
$18,566.98
$16,827.04
4.500 $48,261.36 $35,983.26 $29,438.08 $26,560.57 $21,965.59 $19,298.50 $17,592.11
5.000 $49,072.93 $36,825.95 $30,312.63 $27,456.35 $22,913.66 $20,296.97 $18,638.45
5.500 $49,892.79 $37,680.32 $31,202.12 $28,369.14 $23,883.45 $21,321.12 $19,713.63
6.000 $50,720.90 $38,546.32 $32,106.40 $29,298.71 $24,874.49 $22,370.14 $20,816.39

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.