MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,950,000.00   
Down Payment: $1,485,000.00   
Loan amount: $3,465,000.00 Total repayment: $5,558,863.17
Monthly Payment: $18,529.54 (4.125% 300-term) Total int. paid: $2,093,863.17
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,475.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $49,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $111,375.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,727.77 $30,354.83 $23,695.80 $20,737.83 $15,935.34 $13,058.63 $11,144.81
1.500 $43,479.27 $31,112.75 $24,461.34 $21,508.75 $16,720.20 $13,857.79 $11,958.42
2.000 $44,239.16 $31,882.66 $25,242.42 $22,297.58 $17,528.86 $14,686.55 $12,807.31
2.500 $45,007.44 $32,664.52 $26,039.00 $23,104.25 $18,361.14 $15,544.57 $13,690.94
3.000 $45,784.08 $33,458.30 $26,851.01 $23,928.65 $19,216.81 $16,431.42 $14,608.58
3.500 $46,569.08 $34,263.95 $27,678.37 $24,770.68 $20,095.60 $17,346.61 $15,559.40
4.000 $47,362.41 $35,081.44 $28,520.97 $25,630.19 $20,997.22 $18,289.55 $16,542.44
4.125 $47,562.05 $35,287.66 $28,734.00 $25,847.78 $21,226.15
$18,529.54
$16,793.11
4.500 $48,164.06 $35,910.71 $29,378.73 $26,507.02 $21,921.30 $19,259.60 $17,556.65
5.000 $48,973.99 $36,751.70 $30,251.52 $27,401.00 $22,867.47 $20,256.04 $18,600.87
5.500 $49,792.20 $37,604.36 $31,139.21 $28,311.94 $23,835.30 $21,278.13 $19,673.89
6.000 $50,618.64 $38,468.60 $32,041.67 $29,239.64 $24,824.34 $22,325.04 $20,774.43

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.