MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $49,000,000.00   
Down Payment: $14,700,000.00   
Loan amount: $34,300,000.00 Total repayment: $44,369,955.82
Monthly Payment: $147,899.85 (2.15% 300-term) Total int. paid: $10,069,955.82
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $140,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $490,000.00 Reg Fee: $300.00
Mort. Insurance: $686,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $2,082,501.00 (1st Residential Property)
$7,350,000.00 (2nd Residential Property)
$4,165,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $422,961.77 $300,482.14 $234,564.50 $205,283.62 $157,743.75 $129,267.25 $110,322.36
1.500 $430,400.84 $307,984.84 $242,142.53 $212,914.86 $165,513.08 $137,178.16 $118,376.23
2.000 $437,923.02 $315,606.15 $249,874.49 $220,723.48 $173,517.98 $145,382.04 $126,779.48
2.150 $440,195.86 $317,915.62 $252,224.02 $223,100.55 $175,965.14
$147,899.85
$129,367.78
2.500 $445,528.19 $323,345.76 $257,759.84 $228,708.70 $181,756.69 $153,875.54 $135,526.47
3.000 $453,216.19 $331,203.35 $265,797.90 $236,869.50 $190,226.98 $162,654.48 $144,610.18
3.500 $460,986.88 $339,178.53 $273,987.88 $245,204.71 $198,926.18 $171,713.88 $154,022.33
4.000 $468,840.06 $347,270.82 $282,328.84 $253,712.96 $207,851.25 $181,048.04 $163,753.45
4.500 $476,775.53 $355,479.74 $290,819.76 $262,392.70 $216,998.74 $190,650.54 $173,793.06
5.000 $484,793.08 $363,804.72 $299,459.48 $271,242.21 $226,364.82 $200,514.38 $184,129.82
5.500 $492,892.46 $372,245.13 $308,246.73 $280,259.62 $235,945.35 $210,632.01 $194,751.63
6.000 $501,073.42 $380,800.32 $317,180.14 $289,442.89 $245,735.85 $220,995.38 $205,645.83

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.