MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,890,000.00   
Down Payment: $1,467,000.00   
Loan amount: $3,423,000.00 Total repayment: $5,491,483.01
Monthly Payment: $18,304.94 (4.125% 300-term) Total int. paid: $2,068,483.01
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,445.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $48,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $106,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,209.86 $29,986.89 $23,408.58 $20,486.47 $15,742.18 $12,900.34 $11,009.72
1.500 $42,952.25 $30,735.63 $24,164.84 $21,248.03 $16,517.53 $13,689.82 $11,813.46
2.000 $43,702.93 $31,496.21 $24,936.45 $22,027.30 $17,316.39 $14,508.53 $12,652.07
2.500 $44,461.89 $32,268.59 $25,723.38 $22,824.19 $18,138.58 $15,356.15 $13,524.99
3.000 $45,229.13 $33,052.74 $26,525.55 $23,638.61 $18,983.88 $16,232.25 $14,431.51
3.500 $46,004.61 $33,848.63 $27,342.87 $24,470.43 $19,852.02 $17,136.34 $15,370.80
4.000 $46,788.32 $34,656.21 $28,175.27 $25,319.52 $20,742.71 $18,067.86 $16,341.93
4.125 $46,985.54 $34,859.93 $28,385.71 $25,534.47 $20,968.86
$18,304.94
$16,589.56
4.500 $47,580.25 $35,475.43 $29,022.62 $26,185.72 $21,655.59 $19,026.15 $17,343.84
5.000 $48,380.37 $36,306.23 $29,884.83 $27,068.87 $22,590.28 $20,010.52 $18,375.40
5.500 $49,188.66 $37,148.54 $30,761.77 $27,968.77 $23,546.38 $21,020.21 $19,435.42
6.000 $50,005.08 $38,002.32 $31,653.28 $28,885.22 $24,523.44 $22,054.44 $20,522.61

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.