MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,880,000.00   
Down Payment: $1,464,000.00   
Loan amount: $3,416,000.00 Total repayment: $5,480,252.99
Monthly Payment: $18,267.51 (4.125% 300-term) Total int. paid: $2,064,252.99
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,440.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $48,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $105,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $42,123.54 $29,925.57 $23,360.71 $20,444.57 $15,709.99 $12,873.96 $10,987.21
1.500 $42,864.41 $30,672.78 $24,115.42 $21,204.58 $16,483.75 $13,661.82 $11,789.31
2.000 $43,613.56 $31,431.80 $24,885.46 $21,982.26 $17,280.97 $14,478.86 $12,626.20
2.500 $44,370.97 $32,202.60 $25,670.78 $22,777.52 $18,101.48 $15,324.75 $13,497.33
3.000 $45,136.63 $32,985.15 $26,471.30 $23,590.27 $18,945.05 $16,199.06 $14,401.99
3.500 $45,910.53 $33,779.41 $27,286.96 $24,420.39 $19,811.42 $17,101.30 $15,339.37
4.000 $46,692.64 $34,585.34 $28,117.65 $25,267.74 $20,700.29 $18,030.91 $16,308.51
4.125 $46,889.45 $34,788.64 $28,327.66 $25,482.25 $20,925.98
$18,267.51
$16,555.63
4.500 $47,482.95 $35,402.88 $28,963.27 $26,132.17 $21,611.30 $18,987.24 $17,308.37
5.000 $48,281.43 $36,231.98 $29,823.72 $27,013.51 $22,544.09 $19,969.60 $18,337.83
5.500 $49,088.07 $37,072.58 $30,698.86 $27,911.57 $23,498.23 $20,977.23 $19,395.67
6.000 $49,902.82 $37,924.60 $31,588.55 $28,826.15 $24,473.28 $22,009.34 $20,480.65

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.