MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $48,355,000.00   
Down Payment: $14,506,500.00   
Loan amount: $33,848,500.00 Total repayment: $43,785,902.32
Monthly Payment: $145,953.01 (2.15% 300-term) Total int. paid: $9,937,402.32
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $138,387.50 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $483,550.00 Reg Fee: $300.00
Mort. Insurance: $676,970.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $2,055,088.00 (1st Residential Property)
$7,253,250.00 (2nd Residential Property)
$4,110,175.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $417,394.21 $296,526.81 $231,476.86 $202,581.42 $155,667.32 $127,565.67 $108,870.15
1.500 $424,735.36 $303,930.76 $238,955.14 $210,112.20 $163,334.38 $135,372.45 $116,818.01
2.000 $432,158.53 $311,451.74 $246,585.33 $217,818.04 $171,233.92 $143,468.34 $125,110.65
2.150 $434,401.45 $313,730.82 $248,903.93 $220,163.82 $173,648.86
$145,953.01
$127,664.87
2.500 $439,663.58 $319,089.48 $254,366.88 $225,698.15 $179,364.18 $151,850.04 $133,742.50
3.000 $447,250.39 $326,843.64 $262,299.14 $233,751.53 $187,722.97 $160,513.42 $142,706.64
3.500 $454,918.78 $334,713.83 $270,381.30 $241,977.02 $196,307.67 $169,453.57 $151,994.89
4.000 $462,668.59 $342,699.61 $278,612.47 $250,373.27 $205,115.25 $178,664.85 $161,597.92
4.500 $470,499.61 $350,800.47 $286,991.62 $258,938.75 $214,142.32 $188,140.96 $171,505.38
5.000 $478,411.62 $359,015.86 $295,517.61 $267,671.78 $223,385.12 $197,874.96 $181,706.07
5.500 $486,404.39 $367,345.17 $304,189.20 $276,570.49 $232,839.54 $207,859.40 $192,188.06
6.000 $494,477.66 $375,787.75 $313,005.02 $285,632.88 $242,501.17 $218,086.36 $202,938.86

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.