MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $48,000,000.00   
Down Payment: $14,400,000.00   
Loan amount: $33,600,000.00 Total repayment: $43,464,446.52
Monthly Payment: $144,881.49 (2.15% 300-term) Total int. paid: $9,864,446.52
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $137,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $480,000.00 Reg Fee: $300.00
Mort. Insurance: $672,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $2,040,001.00 (1st Residential Property)
$7,200,000.00 (2nd Residential Property)
$4,080,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $414,329.90 $294,349.85 $229,777.47 $201,094.16 $154,524.49 $126,629.14 $108,070.88
1.500 $421,617.15 $301,699.44 $237,200.85 $208,569.65 $162,135.26 $134,378.61 $115,960.39
2.000 $428,985.82 $309,165.20 $244,775.01 $216,218.92 $169,976.80 $142,415.06 $124,192.14
2.150 $431,212.28 $311,427.55 $247,076.59 $218,547.48 $172,374.01
$144,881.49
$126,727.62
2.500 $436,435.77 $316,746.87 $252,499.44 $224,041.17 $178,047.37 $150,735.22 $132,760.62
3.000 $443,966.88 $324,444.10 $260,373.46 $232,035.43 $186,344.79 $159,335.00 $141,658.96
3.500 $451,578.98 $332,256.51 $268,396.29 $240,200.53 $194,866.47 $168,209.52 $150,879.02
4.000 $459,271.89 $340,183.66 $276,567.03 $248,535.14 $203,609.39 $177,353.18 $160,411.54
4.500 $467,045.42 $348,225.05 $284,884.66 $257,037.75 $212,570.19 $186,759.71 $170,246.26
5.000 $474,899.34 $356,380.13 $293,348.06 $265,706.66 $221,745.13 $196,422.25 $180,372.07
5.500 $482,833.43 $364,648.29 $301,955.98 $274,540.04 $231,130.14 $206,333.40 $190,777.10
6.000 $490,847.43 $373,028.89 $310,707.08 $283,535.89 $240,720.84 $216,485.27 $201,448.98

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.