MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,760,000.00   
Down Payment: $1,428,000.00   
Loan amount: $3,332,000.00 Total repayment: $5,345,492.67
Monthly Payment: $17,818.31 (4.125% 300-term) Total int. paid: $2,013,492.67
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,380.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $47,600.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $93,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $41,087.71 $29,189.69 $22,786.27 $19,941.84 $15,323.68 $12,557.39 $10,717.03
1.500 $41,810.37 $29,918.53 $23,522.42 $20,683.16 $16,078.41 $13,325.88 $11,499.41
2.000 $42,541.09 $30,658.88 $24,273.52 $21,441.71 $16,856.03 $14,122.83 $12,315.72
2.500 $43,279.88 $31,410.73 $25,039.53 $22,217.42 $17,656.36 $14,947.91 $13,165.43
3.000 $44,026.72 $32,174.04 $25,820.37 $23,010.18 $18,479.19 $15,800.72 $14,047.85
3.500 $44,781.58 $32,948.77 $26,615.97 $23,819.89 $19,324.26 $16,680.78 $14,962.17
4.000 $45,544.46 $33,734.88 $27,426.23 $24,646.40 $20,191.26 $17,587.52 $15,907.48
4.125 $45,736.43 $33,933.18 $27,631.08 $24,855.64 $20,411.41
$17,818.31
$16,148.53
4.500 $46,315.34 $34,532.32 $28,251.06 $25,489.58 $21,079.88 $18,520.34 $16,882.75
5.000 $47,094.19 $35,341.03 $29,090.35 $26,349.24 $21,989.73 $19,478.54 $17,886.90
5.500 $47,880.98 $36,160.96 $29,943.97 $27,225.22 $22,920.41 $20,461.40 $18,918.73
6.000 $48,675.70 $36,992.03 $30,811.79 $28,117.31 $23,871.48 $21,468.12 $19,977.02

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.