MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $47,500,000.00   
Down Payment: $14,250,000.00   
Loan amount: $33,250,000.00 Total repayment: $53,342,626.41
Monthly Payment: $177,808.75 (4.125% 300-term) Total int. paid: $20,092,626.41
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $32,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $475,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,018,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $410,013.96 $291,283.70 $227,383.95 $198,999.43 $152,914.86 $125,310.09 $106,945.14
1.500 $417,225.31 $298,556.74 $234,730.00 $206,397.05 $160,446.35 $132,978.83 $114,752.47
2.000 $424,517.22 $305,944.73 $242,225.27 $213,966.64 $168,206.21 $140,931.57 $122,898.47
2.500 $431,889.57 $313,447.42 $249,869.24 $221,707.41 $176,192.71 $149,165.06 $131,377.70
3.000 $439,342.23 $321,064.48 $257,661.23 $229,618.40 $184,403.70 $157,675.26 $140,183.34
3.500 $446,875.03 $328,795.51 $265,600.49 $237,698.44 $192,836.61 $166,457.34 $149,307.36
4.000 $454,487.81 $336,640.08 $273,686.12 $245,946.24 $201,488.46 $175,505.75 $158,740.59
4.125 $456,403.48 $338,618.91 $275,730.28 $248,034.22 $203,685.25
$177,808.75
 $161,146.04
4.500 $462,180.36 $344,597.71 $281,917.11 $254,360.27 $210,355.92 $184,814.30 $168,472.87
5.000 $469,952.48 $352,667.84 $290,292.35 $262,938.88 $219,435.28 $194,376.19 $178,493.19
5.500 $477,803.92 $360,849.87 $298,810.61 $271,680.25 $228,722.53 $204,184.09 $188,789.84
6.000 $485,734.44 $369,143.17 $307,470.55 $280,582.40 $238,213.33 $214,230.22 $199,350.55

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.