MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,680,000.00   
Down Payment: $1,404,000.00   
Loan amount: $3,276,000.00 Total repayment: $4,237,783.54
Monthly Payment: $14,125.95 (2.15% 300-term) Total int. paid: $961,783.54
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $28,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $46,800.00 Reg Fee: $300.00
Mort. Insurance: $65,520.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $140,400.00 (1st Residential Property)
$702,000.00 (2nd Residential Property)
$280,800.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $40,397.16 $28,699.11 $22,403.30 $19,606.68 $15,066.14 $12,346.34 $10,536.91
1.500 $41,107.67 $29,415.70 $23,127.08 $20,335.54 $15,808.19 $13,101.91 $11,306.14
2.000 $41,826.12 $30,143.61 $23,865.56 $21,081.35 $16,572.74 $13,885.47 $12,108.73
2.150 $42,043.20 $30,364.19 $24,089.97 $21,308.38 $16,806.47
$14,125.95
$12,355.94
2.500 $42,552.49 $30,882.82 $24,618.70 $21,844.01 $17,359.62 $14,696.68 $12,944.16
3.000 $43,286.77 $31,633.30 $25,386.41 $22,623.45 $18,168.62 $15,535.16 $13,811.75
3.500 $44,028.95 $32,395.01 $26,168.64 $23,419.55 $18,999.48 $16,400.43 $14,710.70
4.000 $44,779.01 $33,167.91 $26,965.29 $24,232.18 $19,851.92 $17,291.93 $15,640.13
4.500 $45,536.93 $33,951.94 $27,776.25 $25,061.18 $20,725.59 $18,209.07 $16,599.01
5.000 $46,302.69 $34,747.06 $28,601.44 $25,906.40 $21,620.15 $19,151.17 $17,586.28
5.500 $47,076.26 $35,553.21 $29,440.71 $26,767.65 $22,535.19 $20,117.51 $18,600.77
6.000 $47,857.62 $36,370.32 $30,293.94 $27,644.75 $23,470.28 $21,107.31 $19,641.28

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.