MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,630,000.00   
Down Payment: $1,389,000.00   
Loan amount: $3,241,000.00 Total repayment: $5,199,502.32
Monthly Payment: $17,331.67 (4.125% 300-term) Total int. paid: $1,958,502.32
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,315.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $46,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $80,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $39,965.57 $28,392.50 $22,163.95 $19,397.21 $14,905.17 $12,214.44 $10,424.34
1.500 $40,668.49 $29,101.43 $22,880.00 $20,118.28 $15,639.30 $12,961.94 $11,185.35
2.000 $41,379.26 $29,821.56 $23,610.59 $20,856.12 $16,395.68 $13,737.12 $11,979.37
2.500 $42,097.87 $30,552.88 $24,355.68 $21,610.64 $17,174.15 $14,539.67 $12,805.87
3.000 $42,824.31 $31,295.34 $25,115.19 $22,381.75 $17,974.51 $15,369.19 $13,664.19
3.500 $43,558.56 $32,048.91 $25,889.06 $23,169.34 $18,796.49 $16,225.21 $14,553.54
4.000 $44,300.60 $32,813.55 $26,677.19 $23,973.29 $19,639.82 $17,107.19 $15,473.03
4.125 $44,487.33 $33,006.43 $26,876.45 $24,176.81 $19,853.95
$17,331.67
$15,707.50
4.500 $45,050.42 $33,589.21 $27,479.50 $24,793.43 $20,504.17 $18,014.53 $16,421.67
5.000 $45,808.00 $34,375.83 $28,295.86 $25,629.62 $21,389.17 $18,946.56 $17,398.39
5.500 $46,573.31 $35,173.37 $29,126.17 $26,481.67 $22,294.43 $19,902.58 $18,402.04
6.000 $47,346.33 $35,981.74 $29,970.29 $27,349.40 $23,219.53 $20,881.81 $19,431.43

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.