MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,560,000.00   
Down Payment: $1,368,000.00   
Loan amount: $3,192,000.00 Total repayment: $5,120,892.14
Monthly Payment: $17,069.64 (4.125% 300-term) Total int. paid: $1,928,892.14
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,280.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $45,600.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $73,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $39,361.34 $27,963.24 $21,828.86 $19,103.94 $14,679.83 $12,029.77 $10,266.73
1.500 $40,053.63 $28,661.45 $22,534.08 $19,814.12 $15,402.85 $12,765.97 $11,016.24
2.000 $40,753.65 $29,370.69 $23,253.63 $20,540.80 $16,147.80 $13,529.43 $11,798.25
2.500 $41,461.40 $30,090.95 $23,987.45 $21,283.91 $16,914.50 $14,319.85 $12,612.26
3.000 $42,176.85 $30,822.19 $24,735.48 $22,043.37 $17,702.76 $15,136.83 $13,457.60
3.500 $42,900.00 $31,564.37 $25,497.65 $22,819.05 $18,512.31 $15,979.90 $14,333.51
4.000 $43,630.83 $32,317.45 $26,273.87 $23,610.84 $19,342.89 $16,848.55 $15,239.10
4.125 $43,814.73 $32,507.42 $26,470.11 $23,811.29 $19,553.78
$17,069.64
$15,470.02
4.500 $44,369.31 $33,081.38 $27,064.04 $24,418.59 $20,194.17 $17,742.17 $16,173.40
5.000 $45,115.44 $33,856.11 $27,868.07 $25,242.13 $21,065.79 $18,660.11 $17,135.35
5.500 $45,869.18 $34,641.59 $28,685.82 $26,081.30 $21,957.36 $19,601.67 $18,123.82
6.000 $46,630.51 $35,437.74 $29,517.17 $26,935.91 $22,868.48 $20,566.10 $19,137.65

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.