MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,520,000.00   
Down Payment: $1,356,000.00   
Loan amount: $3,164,000.00 Total repayment: $5,075,972.03
Monthly Payment: $16,919.91 (4.125% 300-term) Total int. paid: $1,911,972.03
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,260.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $45,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $69,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $39,016.07 $27,717.94 $21,637.38 $18,936.37 $14,551.06 $11,924.24 $10,176.67
1.500 $39,702.28 $28,410.03 $22,336.41 $19,640.31 $15,267.74 $12,653.99 $10,919.60
2.000 $40,396.16 $29,113.06 $23,049.65 $20,360.62 $16,006.15 $13,410.75 $11,694.76
2.500 $41,097.70 $29,827.00 $23,777.03 $21,097.21 $16,766.13 $14,194.23 $12,501.63
3.000 $41,806.88 $30,551.82 $24,518.50 $21,850.00 $17,547.47 $15,004.05 $13,339.55
3.500 $42,523.69 $31,287.49 $25,273.98 $22,618.88 $18,349.93 $15,839.73 $14,207.77
4.000 $43,248.10 $32,033.96 $26,043.40 $23,403.73 $19,173.22 $16,700.76 $15,105.42
4.125 $43,430.39 $32,222.26 $26,237.91 $23,602.41 $19,382.26
$16,919.91
$15,334.32
4.500 $43,980.11 $32,791.19 $26,826.64 $24,204.39 $20,017.03 $17,586.54 $16,031.52
5.000 $44,719.69 $33,559.13 $27,623.61 $25,020.71 $20,881.00 $18,496.43 $16,985.04
5.500 $45,466.81 $34,337.71 $28,434.19 $25,852.52 $21,764.75 $19,429.73 $17,964.84
6.000 $46,221.47 $35,126.89 $29,258.25 $26,699.63 $22,667.88 $20,385.70 $18,969.78

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.