MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $45,000,000.00   
Down Payment: $13,500,000.00   
Loan amount: $31,500,000.00 Total repayment: $40,747,918.61
Monthly Payment: $135,826.40 (2.15% 300-term) Total int. paid: $9,247,918.61
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $130,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $450,000.00 Reg Fee: $300.00
Mort. Insurance: $630,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,912,501.00 (1st Residential Property)
$6,750,000.00 (2nd Residential Property)
$3,825,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $388,434.28 $275,952.98 $215,416.38 $188,525.77 $144,866.71 $118,714.82 $101,316.45
1.500 $395,266.08 $282,843.22 $222,375.79 $195,534.05 $152,001.80 $125,979.94 $108,712.87
2.000 $402,174.20 $289,842.38 $229,476.58 $202,705.24 $159,353.25 $133,514.12 $116,430.13
2.150 $404,261.51 $291,963.33 $231,634.31 $204,888.26 $161,600.64
$135,826.40
$118,807.14
2.500 $409,158.54 $296,950.19 $236,718.22 $210,038.60 $166,919.41 $141,314.27 $124,463.08
3.000 $416,218.95 $304,166.35 $244,100.12 $217,533.22 $174,698.24 $149,376.56 $132,805.27
3.500 $423,355.29 $311,490.48 $251,621.52 $225,188.00 $182,687.31 $157,696.42 $141,449.08
4.000 $430,567.40 $318,922.19 $259,281.59 $233,001.70 $190,883.80 $166,268.60 $150,385.82
4.500 $437,855.08 $326,460.99 $267,079.37 $240,972.89 $199,284.55 $175,087.23 $159,605.87
5.000 $445,218.14 $334,106.37 $275,013.81 $249,099.99 $207,886.06 $184,145.86 $169,098.81
5.500 $452,656.34 $341,857.78 $283,083.73 $257,381.29 $216,684.50 $193,437.56 $178,853.54
6.000 $460,169.47 $349,714.58 $291,287.88 $265,814.90 $225,675.78 $202,954.94 $188,858.42

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.