MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,320,000.00   
Down Payment: $1,296,000.00   
Loan amount: $3,024,000.00 Total repayment: $4,851,371.50
Monthly Payment: $16,171.24 (4.125% 300-term) Total int. paid: $1,827,371.50
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,160.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $43,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $64,800.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $37,289.69 $26,491.49 $20,679.97 $18,098.47 $13,907.20 $11,396.62 $9,726.38
1.500 $37,945.54 $27,152.95 $21,348.08 $18,771.27 $14,592.17 $12,094.07 $10,436.44
2.000 $38,608.72 $27,824.87 $22,029.75 $19,459.70 $15,297.91 $12,817.36 $11,177.29
2.500 $39,279.22 $28,507.22 $22,724.95 $20,163.71 $16,024.26 $13,566.17 $11,948.46
3.000 $39,957.02 $29,199.97 $23,433.61 $20,883.19 $16,771.03 $14,340.15 $12,749.31
3.500 $40,642.11 $29,903.09 $24,155.67 $21,618.05 $17,537.98 $15,138.86 $13,579.11
4.000 $41,334.47 $30,616.53 $24,891.03 $22,368.16 $18,324.85 $15,961.79 $14,437.04
4.125 $41,508.70 $30,796.50 $25,076.94 $22,558.06 $18,524.64
$16,171.24
$14,655.81
4.500 $42,034.09 $31,340.25 $25,639.62 $23,133.40 $19,131.32 $16,808.37 $15,322.16
5.000 $42,740.94 $32,074.21 $26,401.33 $23,913.60 $19,957.06 $17,678.00 $16,233.49
5.500 $43,455.01 $32,818.35 $27,176.04 $24,708.60 $20,801.71 $18,570.01 $17,169.94
6.000 $44,176.27 $33,572.60 $27,963.64 $25,518.23 $21,664.88 $19,483.67 $18,130.41

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.