MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $43,000,000.00   
Down Payment: $12,900,000.00   
Loan amount: $30,100,000.00 Total repayment: $38,936,900.01
Monthly Payment: $129,789.67 (2.15% 300-term) Total int. paid: $8,836,900.01
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $125,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $430,000.00 Reg Fee: $300.00
Mort. Insurance: $602,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,827,501.00 (1st Residential Property)
$6,450,000.00 (2nd Residential Property)
$3,655,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $371,170.53 $263,688.41 $205,842.32 $180,146.85 $138,428.19 $113,438.61 $96,813.50
1.500 $377,698.70 $270,272.41 $212,492.42 $186,843.65 $145,246.17 $120,380.83 $103,881.18
2.000 $384,299.79 $276,960.50 $219,277.62 $193,696.12 $152,270.88 $127,580.16 $111,255.46
2.150 $386,294.33 $278,987.18 $221,339.45 $195,782.11 $154,418.39
$129,789.67
$113,526.82
2.500 $390,973.71 $283,752.40 $226,197.41 $200,703.55 $159,500.77 $135,033.64 $118,931.39
3.000 $397,720.33 $290,647.84 $233,251.22 $207,865.07 $166,933.88 $142,737.61 $126,902.81
3.500 $404,539.50 $297,646.46 $240,438.34 $215,179.64 $174,567.88 $150,687.69 $135,162.45
4.000 $411,431.07 $304,747.87 $247,757.96 $222,646.07 $182,400.08 $158,878.89 $143,702.00
4.500 $418,394.86 $311,951.61 $255,209.18 $230,262.98 $190,427.46 $167,305.58 $152,512.28
5.000 $425,430.66 $319,257.20 $262,790.97 $238,028.88 $198,646.68 $175,961.60 $161,583.31
5.500 $432,538.28 $326,664.10 $270,502.23 $245,942.12 $207,054.08 $184,840.34 $170,904.49
6.000 $439,717.49 $334,171.71 $278,341.76 $254,000.91 $215,645.75 $193,934.72 $180,464.71

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.