MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $42,000,000.00   
Down Payment: $12,600,000.00   
Loan amount: $29,400,000.00 Total repayment: $38,031,390.71
Monthly Payment: $126,771.30 (2.15% 300-term) Total int. paid: $8,631,390.71
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $122,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $420,000.00 Reg Fee: $300.00
Mort. Insurance: $588,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,785,001.00 (1st Residential Property)
$6,300,000.00 (2nd Residential Property)
$3,570,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $362,538.66 $257,556.12 $201,055.28 $175,957.39 $135,208.93 $110,800.50 $94,562.02
1.500 $368,915.01 $263,987.01 $207,550.74 $182,498.45 $141,868.35 $117,581.28 $101,465.34
2.000 $375,362.59 $270,519.55 $214,178.14 $189,191.56 $148,729.70 $124,613.18 $108,668.12
2.150 $377,310.74 $272,499.11 $216,192.02 $191,229.04 $150,827.26
$126,771.30
$110,886.67
2.500 $381,881.30 $277,153.51 $220,937.01 $196,036.03 $155,791.45 $131,893.32 $116,165.54
3.000 $388,471.02 $283,888.59 $227,826.78 $203,031.00 $163,051.69 $139,418.13 $123,951.59
3.500 $395,131.61 $290,724.45 $234,846.75 $210,175.47 $170,508.16 $147,183.33 $132,019.14
4.000 $401,862.91 $297,660.71 $241,996.15 $217,468.25 $178,158.22 $155,184.03 $140,360.10
4.500 $408,664.74 $304,696.92 $249,274.08 $224,908.03 $185,998.92 $163,414.75 $148,965.48
5.000 $415,536.93 $311,832.61 $256,679.55 $232,493.33 $194,026.99 $171,869.47 $157,825.56
5.500 $422,479.25 $319,067.26 $264,211.48 $240,222.54 $202,238.87 $180,541.72 $166,929.97
6.000 $429,491.50 $326,400.28 $271,868.69 $248,093.91 $210,630.73 $189,424.61 $176,267.85

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.