MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,020,000.00   
Down Payment: $1,206,000.00   
Loan amount: $2,814,000.00 Total repayment: $4,514,470.70
Monthly Payment: $15,048.24 (4.125% 300-term) Total int. paid: $1,700,470.70
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,010.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $40,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $60,300.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $34,700.13 $24,651.80 $19,243.86 $16,841.64 $12,941.43 $10,605.19 $9,050.94
1.500 $35,310.44 $25,267.33 $19,865.57 $17,467.71 $13,578.83 $11,254.21 $9,711.68
2.000 $35,927.56 $25,892.59 $20,499.91 $18,108.33 $14,235.56 $11,927.26 $10,401.09
2.500 $36,551.50 $26,527.55 $21,146.83 $18,763.45 $14,911.47 $12,624.07 $11,118.70
3.000 $37,182.23 $27,172.19 $21,806.28 $19,432.97 $15,606.38 $13,344.31 $11,863.94
3.500 $37,819.74 $27,826.48 $22,478.19 $20,116.79 $16,320.07 $14,087.55 $12,636.12
4.000 $38,464.02 $28,490.38 $23,162.49 $20,814.82 $17,052.29 $14,853.33 $13,434.47
4.125 $38,626.15 $28,657.85 $23,335.49 $20,991.53 $17,238.20
$15,048.24
$13,638.04
4.500 $39,115.05 $29,163.85 $23,859.09 $21,526.91 $17,802.75 $15,641.13 $14,258.12
5.000 $39,772.82 $29,846.84 $24,567.90 $22,252.93 $18,571.15 $16,450.36 $15,106.16
5.500 $40,437.30 $30,539.29 $25,288.81 $22,992.73 $19,357.15 $17,280.42 $15,977.58
6.000 $41,108.47 $31,241.17 $26,021.72 $23,746.13 $20,160.37 $18,130.64 $16,871.35

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.