MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,010,000.00   
Down Payment: $1,203,000.00   
Loan amount: $2,807,000.00 Total repayment: $4,503,240.67
Monthly Payment: $15,010.80 (4.125% 300-term) Total int. paid: $1,696,240.67
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $11,005.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $40,100.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $60,150.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $34,613.81 $24,590.48 $19,195.99 $16,799.74 $12,909.23 $10,578.81 $9,028.42
1.500 $35,222.60 $25,204.47 $19,816.15 $17,424.26 $13,545.05 $11,226.21 $9,687.52
2.000 $35,838.19 $25,828.18 $20,448.91 $18,063.29 $14,200.15 $11,897.59 $10,375.22
2.500 $36,460.57 $26,461.56 $21,094.22 $18,716.77 $14,874.37 $12,592.67 $11,091.04
3.000 $37,089.73 $27,104.60 $21,752.03 $19,384.63 $15,567.55 $13,311.11 $11,834.43
3.500 $37,725.66 $27,757.26 $22,422.27 $20,066.75 $16,279.47 $14,052.50 $12,604.68
4.000 $38,368.34 $28,419.51 $23,104.87 $20,763.04 $17,009.87 $14,816.38 $13,401.05
4.125 $38,530.06 $28,586.57 $23,277.44 $20,939.31 $17,195.32
$15,010.80
$13,604.12
4.500 $39,017.75 $29,091.30 $23,799.74 $21,473.36 $17,758.47 $15,602.22 $14,222.66
5.000 $39,673.88 $29,772.59 $24,506.79 $22,197.58 $18,524.96 $16,409.44 $15,068.58
5.500 $40,336.71 $30,463.33 $25,225.91 $22,935.53 $19,309.00 $17,237.44 $15,937.84
6.000 $41,006.21 $31,163.45 $25,956.99 $23,687.06 $20,110.22 $18,085.54 $16,829.38

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.