MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $38,800,000.00   
Down Payment: $11,640,000.00   
Loan amount: $27,160,000.00 Total repayment: $35,133,760.94
Monthly Payment: $117,112.54 (2.15% 300-term) Total int. paid: $7,973,760.94
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $114,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $388,000.00 Reg Fee: $300.00
Mort. Insurance: $543,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,649,001.00 (1st Residential Property)
$5,820,000.00 (2nd Residential Property)
$3,298,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $334,916.67 $237,932.79 $185,736.79 $162,551.11 $124,907.29 $102,358.56 $87,357.29
1.500 $340,807.20 $243,873.71 $191,737.35 $168,593.80 $131,059.33 $108,622.71 $93,734.65
2.000 $346,763.54 $249,908.54 $197,859.80 $174,776.96 $137,397.91 $115,118.84 $100,388.65
2.150 $348,563.26 $251,737.27 $199,720.25 $176,659.21 $139,335.66
$117,112.54
$102,438.16
2.500 $352,785.58 $256,037.05 $204,103.71 $181,099.95 $143,921.63 $121,844.30 $107,314.84
3.000 $358,873.23 $262,258.98 $210,468.54 $187,561.97 $150,628.71 $128,795.79 $114,507.66
3.500 $365,026.34 $268,574.02 $216,953.67 $194,162.10 $157,517.06 $135,969.36 $121,960.54
4.000 $371,244.78 $274,981.80 $223,558.35 $200,899.24 $164,584.26 $143,360.49 $129,665.99
4.500 $377,528.38 $281,481.92 $230,281.77 $207,772.18 $171,827.57 $150,964.10 $137,615.73
5.000 $383,876.97 $288,073.94 $237,123.01 $214,779.55 $179,243.98 $158,774.66 $145,800.75
5.500 $390,290.36 $294,757.37 $244,081.08 $221,919.87 $186,830.19 $166,786.16 $154,211.49
6.000 $396,768.34 $301,531.68 $251,154.89 $229,191.51 $194,582.68 $174,992.26 $162,837.92

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.