MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,830,000.00   
Down Payment: $1,149,000.00   
Loan amount: $2,681,000.00 Total repayment: $4,301,100.19
Monthly Payment: $14,337.00 (4.125% 300-term) Total int. paid: $1,620,100.19
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,915.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $38,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $57,450.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $33,060.07 $23,486.66 $18,334.33 $16,045.64 $12,329.77 $10,103.95 $8,623.16
1.500 $33,641.54 $24,073.10 $18,926.65 $16,642.12 $12,937.04 $10,722.29 $9,252.67
2.000 $34,229.49 $24,668.81 $19,531.01 $17,252.47 $13,562.73 $11,363.53 $9,909.50
2.500 $34,823.94 $25,273.76 $20,147.35 $17,876.62 $14,206.70 $12,027.41 $10,593.19
3.000 $35,424.86 $25,887.94 $20,775.63 $18,514.49 $14,868.76 $12,713.61 $11,303.20
3.500 $36,032.24 $26,511.30 $21,415.79 $19,166.00 $15,548.72 $13,421.72 $12,038.89
4.000 $36,646.07 $27,143.82 $22,067.74 $19,831.03 $16,246.33 $14,151.31 $12,799.50
4.125 $36,800.53 $27,303.38 $22,232.57 $19,999.39 $16,423.46
$14,337.00
$12,993.46
4.500 $37,266.33 $27,785.46 $22,731.42 $20,509.47 $16,961.33 $14,901.87 $13,584.23
5.000 $37,893.01 $28,436.16 $23,406.73 $21,201.18 $17,693.41 $15,672.86 $14,392.19
5.500 $38,526.08 $29,095.90 $24,093.57 $21,906.01 $18,442.26 $16,463.69 $15,222.42
6.000 $39,165.53 $29,764.60 $24,791.84 $22,623.80 $19,207.52 $17,273.72 $16,073.95

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.