MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $38,000,000.00   
Down Payment: $11,400,000.00   
Loan amount: $26,600,000.00 Total repayment: $34,409,353.50
Monthly Payment: $114,697.84 (2.15% 300-term) Total int. paid: $7,809,353.50
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $112,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $380,000.00 Reg Fee: $300.00
Mort. Insurance: $532,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,615,000.00 (1st Residential Property)
$5,700,000.00 (2nd Residential Property)
$3,230,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $328,011.17 $233,026.96 $181,907.16 $159,199.54 $122,331.89 $100,248.07 $85,556.11
1.500 $333,780.24 $238,845.39 $187,784.00 $165,117.64 $128,357.08 $106,383.06 $91,801.98
2.000 $339,613.77 $244,755.79 $193,780.22 $171,173.31 $134,564.97 $112,745.25 $98,318.78
2.150 $341,376.38 $246,546.81 $195,602.30 $173,016.75 $136,462.76
$114,697.84
$100,326.03
2.500 $345,511.65 $250,757.94 $199,895.39 $177,365.93 $140,954.17 $119,332.05 $105,102.16
3.000 $351,473.78 $256,851.58 $206,128.99 $183,694.72 $147,522.96 $126,140.21 $112,146.67
3.500 $357,500.03 $263,036.41 $212,480.39 $190,158.76 $154,269.28 $133,165.87 $119,445.89
4.000 $363,590.25 $269,312.07 $218,948.90 $196,756.99 $161,190.77 $140,404.60 $126,992.47
4.500 $369,744.29 $275,678.17 $225,533.69 $203,488.21 $168,284.73 $147,851.44 $134,778.29
5.000 $375,961.98 $282,134.27 $232,233.88 $210,351.10 $175,548.23 $155,500.95 $142,794.55
5.500 $382,243.13 $288,679.90 $239,048.48 $217,344.20 $182,978.02 $163,347.27 $151,031.87
6.000 $388,587.55 $295,314.54 $245,976.44 $224,465.92 $190,570.66 $171,384.17 $159,480.44

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.