MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $36,247,000.00   
Down Payment: $10,874,100.00   
Loan amount: $25,372,900.00 Total repayment: $40,705,477.47
Monthly Payment: $135,684.92 (4.125% 300-term) Total int. paid: $15,332,577.47
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $27,123.50 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $362,470.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,540,498.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $312,879.49 $222,277.06 $173,515.50 $151,855.41 $116,688.52 $95,623.47 $81,609.27
1.500 $318,382.43 $227,827.07 $179,121.23 $157,500.51 $122,435.76 $101,475.44 $87,567.01
2.000 $323,946.85 $233,464.82 $184,840.83 $163,276.82 $128,357.27 $107,544.14 $93,783.18
2.500 $329,572.66 $239,190.08 $190,673.90 $169,183.76 $134,451.73 $113,827.08 $100,253.63
3.000 $335,259.74 $245,002.61 $196,619.93 $175,220.59 $140,717.49 $120,321.16 $106,973.17
3.500 $341,007.99 $250,902.12 $202,678.34 $181,386.43 $147,152.60 $127,022.72 $113,935.66
4.000 $346,817.26 $256,888.28 $208,848.44 $187,680.28 $153,754.78 $133,927.51 $121,134.11
4.125 $348,279.09 $258,398.31 $210,408.33 $189,273.61 $155,431.14
$135,684.92
 $122,969.69
4.500 $352,687.40 $262,960.70 $215,129.47 $194,100.98 $160,521.49 $141,030.82 $128,560.76
5.000 $358,618.26 $269,118.97 $221,520.57 $200,647.28 $167,449.91 $148,327.45 $136,207.21
5.500 $364,609.66 $275,362.64 $228,020.80 $207,317.77 $174,536.96 $155,811.81 $144,064.54
6.000 $370,661.39 $281,691.21 $234,629.15 $214,110.95 $181,779.34 $163,477.95 $152,123.36

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.