MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $35,496,000.00   
Down Payment: $10,648,800.00   
Loan amount: $24,847,200.00 Total repayment: $39,862,102.47
Monthly Payment: $132,873.67 (4.125% 300-term) Total int. paid: $15,014,902.47
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $26,748.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $354,960.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,508,580.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $306,396.96 $217,671.71 $169,920.44 $148,709.13 $114,270.86 $93,642.25 $79,918.41
1.500 $311,785.88 $223,106.74 $175,410.03 $154,237.26 $119,899.02 $99,372.98 $85,752.71
2.000 $317,235.01 $228,627.67 $181,011.12 $159,893.89 $125,697.84 $105,315.94 $91,840.09
2.500 $322,744.26 $234,234.31 $186,723.34 $165,678.45 $131,666.03 $111,468.70 $98,176.48
3.000 $328,313.51 $239,926.41 $192,546.17 $171,590.20 $137,801.97 $117,828.23 $104,756.80
3.500 $333,942.66 $245,703.69 $198,479.05 $177,628.29 $144,103.75 $124,390.94 $111,575.03
4.000 $339,631.56 $251,565.82 $204,521.32 $183,791.74 $150,569.14 $131,152.68 $118,624.33
4.125 $341,063.11 $253,044.57 $206,048.89 $185,352.06 $152,210.77
$132,873.67
 $120,421.89
4.500 $345,380.09 $257,512.43 $210,672.21 $190,079.41 $157,195.66 $138,108.81 $125,897.11
5.000 $351,188.07 $263,543.11 $216,930.89 $196,490.07 $163,980.52 $145,254.26 $133,385.14
5.500 $357,055.32 $269,657.41 $223,296.45 $203,022.36 $170,920.74 $152,583.55 $141,079.67
6.000 $362,981.67 $275,854.86 $229,767.88 $209,674.79 $178,013.06 $160,090.86 $148,971.52

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.