MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,500,000.00   
Down Payment: $1,050,000.00   
Loan amount: $2,450,000.00 Total repayment: $3,930,509.31
Monthly Payment: $13,101.70 (4.125% 300-term) Total int. paid: $1,480,509.31
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $35,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $50,100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $30,211.55 $21,463.01 $16,754.61 $14,663.12 $11,267.41 $9,233.38 $7,880.17
1.500 $30,742.92 $21,998.92 $17,295.89 $15,208.20 $11,822.36 $9,798.44 $8,455.45
2.000 $31,280.22 $22,543.30 $17,848.18 $15,765.96 $12,394.14 $10,384.43 $9,055.68
2.500 $31,823.44 $23,096.13 $18,411.42 $16,336.34 $12,982.62 $10,991.11 $9,680.46
3.000 $32,372.59 $23,657.38 $18,985.56 $16,919.25 $13,587.64 $11,618.18 $10,329.30
3.500 $32,927.63 $24,227.04 $19,570.56 $17,514.62 $14,209.01 $12,265.28 $11,001.59
4.000 $33,488.58 $24,805.06 $20,166.35 $18,122.35 $14,846.52 $12,932.00 $11,696.67
4.125 $33,629.73 $24,950.87 $20,316.97 $18,276.21 $15,008.39
$13,101.70
$11,873.92
4.500 $34,055.40 $25,391.41 $20,772.84 $18,742.34 $15,499.91 $13,617.90 $12,413.79
5.000 $34,628.08 $25,986.05 $21,389.96 $19,374.44 $16,168.92 $14,322.46 $13,152.13
5.500 $35,206.60 $26,588.94 $22,017.62 $20,018.54 $16,853.24 $15,045.14 $13,910.83
6.000 $35,790.96 $27,200.02 $22,655.72 $20,674.49 $17,552.56 $15,785.38 $14,688.99

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.