MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $34,000,000.00   
Down Payment: $10,200,000.00   
Loan amount: $23,800,000.00 Total repayment: $30,787,316.29
Monthly Payment: $102,624.39 (2.15% 300-term) Total int. paid: $6,987,316.29
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $102,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $340,000.00 Reg Fee: $300.00
Mort. Insurance: $476,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,445,000.00 (1st Residential Property)
$5,100,000.00 (2nd Residential Property)
$2,890,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $293,483.68 $208,497.81 $162,759.04 $142,441.69 $109,454.85 $89,695.64 $76,550.21
1.500 $298,645.48 $213,703.77 $168,017.27 $147,736.84 $114,845.81 $95,184.85 $82,138.61
2.000 $303,864.95 $218,992.02 $173,382.30 $153,155.07 $120,400.23 $100,877.33 $87,969.43
2.150 $305,442.03 $220,594.51 $175,012.59 $154,804.46 $122,098.26
$102,624.39
$89,765.40
2.500 $309,142.01 $224,362.37 $178,853.77 $158,695.83 $126,116.89 $106,770.78 $94,038.77
3.000 $314,476.54 $229,814.57 $184,431.20 $164,358.43 $131,994.23 $112,862.29 $100,341.76
3.500 $319,868.45 $235,348.36 $190,114.04 $170,142.04 $138,030.41 $119,148.41 $106,872.64
4.000 $325,317.59 $240,963.43 $195,901.65 $176,045.73 $144,223.32 $125,625.17 $113,624.84
4.500 $330,823.84 $246,659.41 $201,793.30 $182,068.40 $150,570.55 $132,288.13 $120,591.10
5.000 $336,387.04 $252,435.93 $207,788.21 $188,208.88 $157,069.47 $139,132.43 $127,763.55
5.500 $342,007.02 $258,292.54 $213,885.49 $194,465.86 $163,717.18 $146,152.82 $135,133.78
6.000 $347,683.60 $264,228.79 $220,084.18 $200,837.93 $170,510.59 $153,343.73 $142,693.02

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.