Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$34,000,000.00
Down Payment:	$10,200,000.00
Loan amount:	$23,800,000.00	Total repayment:	$38,182,090.49
Monthly Payment:	$127,273.63 (4.125% 300-term)	Total int. paid:	$14,382,090.49

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$26,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$340,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,445,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$293,483.68

$208,497.81

$162,759.04

$142,441.69

$109,454.85

$89,695.64

$76,550.21

1.500

$298,645.48

$213,703.77

$168,017.27

$147,736.84

$114,845.81

$95,184.85

$82,138.61

2.000

$303,864.95

$218,992.02

$173,382.30

$153,155.07

$120,400.23

$100,877.33

$87,969.43

2.500

$309,142.01

$224,362.37

$178,853.77

$158,695.83

$126,116.89

$106,770.78

$94,038.77

3.000

$314,476.54

$229,814.57

$184,431.20

$164,358.43

$131,994.23

$112,862.29

$100,341.76

3.500

$319,868.45

$235,348.36

$190,114.04

$170,142.04

$138,030.41

$119,148.41

$106,872.64

4.000

$325,317.59

$240,963.43

$195,901.65

$176,045.73

$144,223.32

$125,625.17

$113,624.84

4.125

$326,688.81

$242,379.85

$197,364.83

$177,540.28

$145,795.76

$127,273.63

$115,346.64

4.500

$330,823.84

$246,659.41

$201,793.30

$182,068.40

$150,570.55

$132,288.13

$120,591.10

5.000

$336,387.04

$252,435.93

$207,788.21

$188,208.88

$157,069.47

$139,132.43

$127,763.55

5.500

$342,007.02

$258,292.54

$213,885.49

$194,465.86

$163,717.18

$146,152.82

$135,133.78

6.000

$347,683.60

$264,228.79

$220,084.18

$200,837.93

$170,510.59

$153,343.73

$142,693.02

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.