Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$32,600,000.00
Down Payment:	$9,780,000.00
Loan amount:	$22,820,000.00	Total repayment:	$36,609,886.76
Monthly Payment:	$122,032.96 (4.125% 300-term)	Total int. paid:	$13,789,886.76

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$25,300.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$326,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,385,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$281,399.05

$199,912.60

$156,057.20

$136,576.45

$104,947.88

$86,002.29

$73,398.14

1.500

$286,348.32

$204,904.20

$161,098.91

$141,653.56

$110,116.86

$91,265.47

$78,756.43

2.000

$291,352.87

$209,974.70

$166,243.03

$146,848.69

$115,442.58

$96,723.56

$84,347.16

2.500

$296,412.63

$215,123.92

$171,489.20

$152,161.30

$120,923.84

$102,374.34

$90,166.59

3.000

$301,527.51

$220,351.62

$176,836.97

$157,590.73

$126,559.17

$108,215.02

$96,210.04

3.500

$306,697.39

$225,657.55

$182,285.81

$163,136.20

$132,346.81

$114,242.30

$102,472.00

4.000

$311,922.16

$231,041.41

$187,835.11

$168,796.78

$138,284.71

$120,452.37

$108,946.17

4.125

$313,236.91

$232,399.51

$189,238.05

$170,229.80

$139,792.40

$122,032.96

$110,597.07

4.500

$317,201.68

$236,502.85

$193,484.17

$174,571.47

$144,370.59

$126,840.97

$115,625.59

5.000

$322,535.81

$242,041.51

$199,232.22

$180,459.11

$150,601.90

$133,403.45

$122,502.69

5.500

$327,924.37

$247,656.97

$205,078.44

$186,458.44

$156,975.88

$140,134.77

$129,569.45

6.000

$333,367.21

$253,348.79

$211,021.89

$192,568.13

$163,489.57

$147,029.58

$136,817.43

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.