MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $32,000,000.00   
Down Payment: $9,600,000.00   
Loan amount: $22,400,000.00 Total repayment: $28,976,297.68
Monthly Payment: $96,587.66 (2.15% 300-term) Total int. paid: $6,576,297.68
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $97,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $320,000.00 Reg Fee: $300.00
Mort. Insurance: $448,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,360,000.00 (1st Residential Property)
$4,800,000.00 (2nd Residential Property)
$2,720,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $276,219.93 $196,233.23 $153,184.98 $134,062.77 $103,016.32 $84,419.43 $72,047.25
1.500 $281,078.10 $201,132.96 $158,133.90 $139,046.44 $108,090.17 $89,585.74 $77,306.93
2.000 $285,990.55 $206,110.14 $163,183.34 $144,145.95 $113,317.87 $94,943.37 $82,794.76
2.150 $287,474.85 $207,618.37 $164,717.73 $145,698.32 $114,916.01
$96,587.66
$84,485.08
2.500 $290,957.18 $211,164.58 $168,332.96 $149,360.78 $118,698.25 $100,490.15 $88,507.08
3.000 $295,977.92 $216,296.07 $173,582.30 $154,690.29 $124,229.86 $106,223.33 $94,439.30
3.500 $301,052.65 $221,504.34 $178,930.86 $160,133.69 $129,910.98 $112,139.68 $100,586.01
4.000 $306,181.26 $226,789.11 $184,378.02 $165,690.10 $135,739.59 $118,235.45 $106,941.03
4.500 $311,363.61 $232,150.04 $189,923.11 $171,358.50 $141,713.46 $124,506.48 $113,497.51
5.000 $316,599.56 $237,586.75 $195,565.37 $177,137.77 $147,830.09 $130,948.17 $120,248.04
5.500 $321,888.96 $243,098.86 $201,303.99 $183,026.69 $154,086.76 $137,555.60 $127,184.74
6.000 $327,231.62 $248,685.92 $207,138.05 $189,023.93 $160,480.56 $144,323.51 $134,299.32

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.