MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $31,500,000.00   
Down Payment: $9,450,000.00   
Loan amount: $22,050,000.00 Total repayment: $35,374,583.83
Monthly Payment: $117,915.28 (4.125% 300-term) Total int. paid: $13,324,583.83
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $24,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $315,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,338,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $271,903.99 $193,167.09 $150,791.46 $131,968.04 $101,406.69 $83,100.38 $70,921.51
1.500 $276,686.26 $197,990.26 $155,663.05 $136,873.84 $106,401.26 $88,185.96 $76,099.01
2.000 $281,521.94 $202,889.67 $160,633.60 $141,893.67 $111,547.28 $93,459.88 $81,501.09
2.500 $286,410.98 $207,865.13 $165,702.76 $147,027.02 $116,843.59 $98,919.99 $87,124.16
3.000 $291,353.27 $212,916.44 $170,870.08 $152,273.25 $122,288.77 $104,563.59 $92,963.69
3.500 $296,348.71 $218,043.34 $176,135.06 $157,631.60 $127,881.12 $110,387.50 $99,014.35
4.000 $301,397.18 $223,245.53 $181,497.11 $163,101.19 $133,618.66 $116,388.02 $105,270.07
4.125 $302,667.57 $224,557.81 $182,852.71 $164,485.85 $135,075.48
$117,915.28
 $106,865.27
4.500 $306,498.56 $228,522.69 $186,955.56 $168,681.02 $139,499.19 $122,561.06 $111,724.11
5.000 $311,652.70 $233,874.46 $192,509.66 $174,369.99 $145,520.24 $128,902.10 $118,369.17
5.500 $316,859.44 $239,300.44 $198,158.61 $180,166.90 $151,679.15 $135,406.29 $125,197.47
6.000 $322,118.63 $244,800.21 $203,901.52 $186,070.43 $157,973.05 $142,068.46 $132,200.89

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.