MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,050,000.00   
Down Payment: $915,000.00   
Loan amount: $2,135,000.00 Total repayment: $3,425,158.12
Monthly Payment: $11,417.19 (4.125% 300-term) Total int. paid: $1,290,158.12
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,525.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $30,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $5,100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $26,327.21 $18,703.48 $14,600.44 $12,777.86 $9,818.74 $8,046.23 $6,867.00
1.500 $26,790.26 $19,170.49 $15,072.14 $13,252.86 $10,302.34 $8,538.64 $7,368.32
2.000 $27,258.47 $19,644.87 $15,553.41 $13,738.91 $10,800.61 $9,049.29 $7,891.38
2.500 $27,731.86 $20,126.62 $16,044.24 $14,235.95 $11,313.43 $9,577.97 $8,435.83
3.000 $28,210.40 $20,615.72 $16,544.56 $14,743.92 $11,840.66 $10,124.41 $9,001.25
3.500 $28,694.08 $21,112.13 $17,054.35 $15,262.74 $12,382.14 $10,688.31 $9,587.10
4.000 $29,182.90 $21,615.84 $17,573.53 $15,792.34 $12,937.68 $11,269.32 $10,192.82
4.125 $29,305.91 $21,742.90 $17,704.79 $15,926.41 $13,078.74
$11,417.19
$10,347.27
4.500 $29,676.84 $22,126.80 $18,102.05 $16,332.61 $13,507.06 $11,867.02 $10,817.73
5.000 $30,175.90 $22,644.99 $18,639.82 $16,883.44 $14,090.06 $12,481.00 $11,461.14
5.500 $30,680.04 $23,170.36 $19,186.79 $17,444.73 $14,686.39 $13,110.77 $12,122.30
6.000 $31,189.26 $23,702.88 $19,742.85 $18,016.34 $15,295.80 $13,755.83 $12,800.40

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.