MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,030,000.00   
Down Payment: $909,000.00   
Loan amount: $2,121,000.00 Total repayment: $3,402,698.06
Monthly Payment: $11,342.33 (4.125% 300-term) Total int. paid: $1,281,698.06
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,515.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $30,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $3,100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $26,154.57 $18,580.83 $14,504.70 $12,694.07 $9,754.36 $7,993.46 $6,821.97
1.500 $26,614.58 $19,044.78 $14,973.30 $13,165.96 $10,234.79 $8,482.65 $7,320.00
2.000 $27,079.73 $19,516.05 $15,451.42 $13,648.82 $10,729.79 $8,989.95 $7,839.63
2.500 $27,550.01 $19,994.65 $15,939.03 $14,142.60 $11,239.24 $9,515.16 $8,380.51
3.000 $28,025.41 $20,480.53 $16,436.07 $14,647.24 $11,763.02 $10,058.02 $8,942.22
3.500 $28,505.92 $20,973.69 $16,942.52 $15,162.66 $12,300.95 $10,618.23 $9,524.24
4.000 $28,991.54 $21,474.09 $17,458.29 $15,688.78 $12,852.84 $11,195.42 $10,125.98
4.125 $29,113.74 $21,600.32 $17,588.69 $15,821.97 $12,992.97
$11,342.33
$10,279.42
4.500 $29,482.24 $21,981.71 $17,983.34 $16,225.51 $13,418.49 $11,789.21 $10,746.80
5.000 $29,978.02 $22,496.50 $18,517.60 $16,772.73 $13,997.66 $12,399.15 $11,385.99
5.500 $30,478.86 $23,018.42 $19,060.97 $17,330.34 $14,590.09 $13,024.80 $12,042.80
6.000 $30,984.74 $23,547.45 $19,613.38 $17,898.20 $15,195.50 $13,665.63 $12,716.47

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.