MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $30,000,000.00   
Down Payment: $9,000,000.00   
Loan amount: $21,000,000.00 Total repayment: $27,165,279.08
Monthly Payment: $90,550.93 (2.15% 300-term) Total int. paid: $6,165,279.08
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $92,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $300,000.00 Reg Fee: $300.00
Mort. Insurance: $420,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,275,000.00 (1st Residential Property)
$4,500,000.00 (2nd Residential Property)
$2,550,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $258,956.18 $183,968.65 $143,610.92 $125,683.85 $96,577.80 $79,143.22 $67,544.30
1.500 $263,510.72 $188,562.15 $148,250.53 $130,356.03 $101,334.54 $83,986.63 $72,475.24
2.000 $268,116.14 $193,228.25 $152,984.38 $135,136.83 $106,235.50 $89,009.41 $77,620.09
2.150 $269,507.67 $194,642.22 $154,422.87 $136,592.17 $107,733.76
$90,550.93
$79,204.76
2.500 $272,772.36 $197,966.79 $157,812.15 $140,025.73 $111,279.61 $94,209.51 $82,975.39
3.000 $277,479.30 $202,777.56 $162,733.41 $145,022.14 $116,465.50 $99,584.38 $88,536.85
3.500 $282,236.86 $207,660.32 $167,747.68 $150,125.33 $121,791.54 $105,130.95 $94,299.38
4.000 $287,044.93 $212,614.79 $172,854.39 $155,334.46 $127,255.87 $110,845.74 $100,257.21
4.500 $291,903.39 $217,640.66 $178,052.91 $160,648.59 $132,856.37 $116,724.82 $106,403.92
5.000 $296,812.09 $222,737.58 $183,342.54 $166,066.66 $138,590.71 $122,763.91 $112,732.54
5.500 $301,770.90 $227,905.18 $188,722.49 $171,587.53 $144,456.33 $128,958.37 $119,235.69
6.000 $306,779.64 $233,143.05 $194,191.92 $177,209.93 $150,450.52 $135,303.29 $125,905.61

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.