MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $28,728,000.00   
Down Payment: $8,618,400.00   
Loan amount: $20,109,600.00 Total repayment: $32,261,620.45
Monthly Payment: $107,538.73 (4.125% 300-term) Total int. paid: $12,152,020.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $23,364.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $287,280.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,220,940.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $247,976.44 $176,168.38 $137,521.81 $120,354.85 $92,482.91 $75,787.54 $64,680.42
1.500 $252,337.86 $180,567.11 $141,964.71 $124,828.94 $97,037.95 $80,425.60 $69,402.29
2.000 $256,748.01 $185,035.38 $146,497.85 $129,407.03 $101,731.12 $85,235.41 $74,329.00
2.500 $261,206.81 $189,573.00 $151,120.91 $134,088.64 $106,561.35 $90,215.03 $79,457.23
3.000 $265,714.18 $194,179.80 $155,833.51 $138,873.21 $111,527.36 $95,362.00 $84,782.88
3.500 $270,270.02 $198,855.52 $160,635.18 $143,760.02 $116,627.58 $100,673.40 $90,301.09
4.000 $274,874.23 $203,599.92 $165,525.37 $148,748.28 $121,860.22 $106,145.88 $96,006.31
4.125 $276,032.82 $204,796.72 $166,761.68 $150,011.10 $123,188.84
$107,538.73
 $97,461.12
4.500 $279,526.68 $208,412.69 $170,503.47 $153,837.09 $127,223.26 $111,775.69 $101,892.39
5.000 $284,227.26 $213,293.51 $175,568.81 $159,025.44 $132,714.46 $117,558.72 $107,952.68
5.500 $288,975.81 $218,242.00 $180,720.65 $164,312.21 $138,331.39 $123,490.54 $114,180.10
6.000 $293,772.19 $223,257.79 $185,958.19 $169,696.23 $144,071.42 $129,566.43 $120,567.21

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.