MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $2,780,000.00   
Down Payment: $834,000.00   
Loan amount: $1,946,000.00 Total repayment: $3,121,947.40
Monthly Payment: $10,406.49 (4.125% 300-term) Total int. paid: $1,175,947.40
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $10,390.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $27,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $100.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $23,996.61 $17,047.76 $13,307.95 $11,646.70 $8,949.54 $7,333.94 $6,259.11
1.500 $24,418.66 $17,473.43 $13,737.88 $12,079.66 $9,390.33 $7,782.76 $6,716.04
2.000 $24,845.43 $17,905.82 $14,176.55 $12,522.68 $9,844.49 $8,248.21 $7,192.79
2.500 $25,276.91 $18,344.92 $14,623.93 $12,975.72 $10,311.91 $8,730.08 $7,689.05
3.000 $25,713.08 $18,790.72 $15,079.96 $13,438.72 $10,792.47 $9,228.15 $8,204.41
3.500 $26,153.95 $19,243.19 $15,544.62 $13,911.61 $11,286.02 $9,742.13 $8,738.41
4.000 $26,599.50 $19,702.30 $16,017.84 $14,394.33 $11,792.38 $10,271.70 $9,290.50
4.125 $26,711.61 $19,818.12 $16,137.48 $14,516.53 $11,920.95
$10,406.49
$9,431.28
4.500 $27,049.71 $20,168.03 $16,499.57 $14,886.77 $12,311.36 $10,816.50 $9,860.10
5.000 $27,504.59 $20,640.35 $16,989.74 $15,388.84 $12,842.74 $11,376.12 $10,446.55
5.500 $27,964.10 $21,119.21 $17,488.28 $15,900.44 $13,386.29 $11,950.14 $11,049.17
6.000 $28,428.25 $21,604.59 $17,995.12 $16,421.45 $13,941.75 $12,538.11 $11,667.25

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.