MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $27,500,000.00   
Down Payment: $8,250,000.00   
Loan amount: $19,250,000.00 Total repayment: $30,882,573.19
Monthly Payment: $102,941.91 (4.125% 300-term) Total int. paid: $11,632,573.19
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $22,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $275,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,168,750.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $237,376.50 $168,637.93 $131,643.34 $115,210.19 $88,529.65 $72,547.95 $61,915.61
1.500 $241,551.49 $172,848.64 $135,896.32 $119,493.03 $92,889.99 $76,987.74 $66,435.64
2.000 $245,773.12 $177,125.90 $140,235.69 $123,875.42 $97,382.54 $81,591.96 $71,151.75
2.500 $250,041.33 $181,469.56 $144,661.14 $128,356.92 $102,006.31 $86,358.72 $76,060.77
3.000 $254,356.03 $185,879.43 $149,172.29 $132,936.97 $106,760.04 $91,285.68 $81,158.78
3.500 $258,717.12 $190,355.29 $153,768.71 $137,614.89 $111,642.25 $96,370.04 $86,441.10
4.000 $263,124.52 $194,896.89 $158,449.86 $142,389.93 $116,651.21 $101,608.59 $91,902.44
4.125 $264,233.59 $196,042.53 $159,633.32 $143,598.76 $117,923.04
$102,941.91
 $93,295.07
4.500 $267,578.11 $199,503.94 $163,215.17 $147,261.21 $121,785.00 $106,997.75 $97,536.92
5.000 $272,077.75 $204,176.12 $168,063.99 $152,227.77 $127,041.48 $112,533.58 $103,338.16
5.500 $276,623.32 $208,913.09 $172,995.61 $157,288.57 $132,418.31 $118,211.84 $109,299.38
6.000 $281,214.67 $213,714.47 $178,009.26 $162,442.44 $137,912.98 $124,028.02 $115,413.48

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.