MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $27,000,000.00   
Down Payment: $8,100,000.00   
Loan amount: $18,900,000.00 Total repayment: $24,448,751.17
Monthly Payment: $81,495.84 (2.15% 300-term) Total int. paid: $5,548,751.17
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $85,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $270,000.00 Reg Fee: $300.00
Mort. Insurance: $378,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,147,500.00 (1st Residential Property)
$4,050,000.00 (2nd Residential Property)
$2,295,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $233,060.57 $165,571.79 $129,249.83 $113,115.46 $86,920.02 $71,228.89 $60,789.87
1.500 $237,159.65 $169,705.93 $133,425.48 $117,320.43 $91,201.08 $75,587.97 $65,227.72
2.000 $241,304.52 $173,905.43 $137,685.95 $121,623.14 $95,611.95 $80,108.47 $69,858.08
2.150 $242,556.90 $175,178.00 $138,980.58 $122,932.96 $96,960.38
$81,495.84
$71,284.28
2.500 $245,495.12 $178,170.11 $142,030.93 $126,023.16 $100,151.65 $84,788.56 $74,677.85
3.000 $249,731.37 $182,499.81 $146,460.07 $130,519.93 $104,818.95 $89,625.94 $79,683.16
3.500 $254,013.18 $186,894.29 $150,972.91 $135,112.80 $109,612.39 $94,617.85 $84,869.45
4.000 $258,340.44 $191,353.31 $155,568.95 $139,801.02 $114,530.28 $99,761.16 $90,231.49
4.500 $262,713.05 $195,876.59 $160,247.62 $144,583.73 $119,570.73 $105,052.34 $95,763.52
5.000 $267,130.88 $200,463.82 $165,008.28 $149,460.00 $124,731.63 $110,487.52 $101,459.29
5.500 $271,593.81 $205,114.67 $169,850.24 $154,428.77 $130,010.70 $116,062.54 $107,312.12
6.000 $276,101.68 $209,828.75 $174,772.73 $159,488.94 $135,405.47 $121,772.96 $113,315.05

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.