MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $26,400,000.00   
Down Payment: $7,920,000.00   
Loan amount: $18,480,000.00 Total repayment: $29,647,270.26
Monthly Payment: $98,824.23 (4.125% 300-term) Total int. paid: $11,167,270.26
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $22,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $264,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,122,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $227,881.44 $161,892.42 $126,377.61 $110,601.79 $84,988.47 $69,646.03 $59,438.98
1.500 $231,889.43 $165,934.69 $130,460.46 $114,713.31 $89,174.39 $73,908.23 $63,778.21
2.000 $235,942.20 $170,040.86 $134,626.26 $118,920.41 $93,487.24 $78,328.28 $68,305.68
2.500 $240,039.68 $174,210.78 $138,874.69 $123,222.65 $97,926.05 $82,904.37 $73,018.34
3.000 $244,181.79 $178,444.26 $143,205.40 $127,619.49 $102,489.64 $87,634.25 $77,912.43
3.500 $248,368.44 $182,741.08 $147,617.96 $132,110.29 $107,176.56 $92,515.24 $82,983.46
4.000 $252,599.54 $187,101.02 $152,111.87 $136,694.33 $111,985.16 $97,544.25 $88,226.35
4.125 $253,664.25 $188,200.83 $153,247.99 $137,854.81 $113,206.12
$98,824.23
$89,563.27
4.500 $256,874.98 $191,523.78 $156,686.56 $141,370.76 $116,913.60 $102,717.84 $93,635.45
5.000 $261,194.64 $196,009.07 $161,341.43 $146,138.66 $121,959.82 $108,032.24 $99,204.64
5.500 $265,558.39 $200,556.56 $166,075.79 $150,997.02 $127,121.57 $113,483.37 $104,927.41
6.000 $269,966.09 $205,165.89 $170,888.89 $155,944.74 $132,396.46 $119,066.90 $110,796.94

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.