Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$26,000,000.00
Down Payment:	$7,800,000.00
Loan amount:	$18,200,000.00	Total repayment:	$29,198,069.19
Monthly Payment:	$97,326.90 (4.125% 300-term)	Total int. paid:	$10,998,069.19

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$22,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$260,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$1,105,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$224,428.69

$159,439.50

$124,462.80

$108,926.00

$83,700.76

$68,590.79

$58,538.39

1.500

$228,375.96

$163,420.53

$128,483.79

$112,975.23

$87,823.26

$72,788.41

$62,811.88

2.000

$232,367.32

$167,464.49

$132,586.47

$117,118.58

$92,070.77

$77,141.49

$67,270.74

2.500

$236,402.71

$171,571.22

$136,770.53

$121,355.64

$96,442.33

$81,648.25

$71,912.00

3.000

$240,482.06

$175,740.56

$141,035.62

$125,685.86

$100,936.76

$86,306.46

$76,731.93

3.500

$244,605.28

$179,972.28

$145,381.32

$130,108.62

$105,552.67

$91,113.49

$81,726.13

4.000

$248,772.28

$184,266.15

$149,807.14

$134,623.20

$110,288.42

$96,066.30

$86,889.58

4.125

$249,820.85

$185,349.30

$150,926.05

$135,766.10

$111,490.87

$97,326.90

$88,206.25

4.500

$252,982.94

$188,621.90

$154,312.53

$139,228.78

$115,142.19

$101,161.51

$92,216.73

5.000

$257,237.15

$193,039.24

$158,896.87

$143,924.44

$120,111.94

$106,395.39

$97,701.54

5.500

$261,534.78

$197,517.83

$163,559.49

$148,709.19

$125,195.49

$111,763.92

$103,337.60

6.000

$265,875.69

$202,057.31

$168,299.67

$153,581.94

$130,390.45

$117,262.86

$109,118.20

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.