MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $25,500,000.00   
Down Payment: $7,650,000.00   
Loan amount: $17,850,000.00 Total repayment: $23,090,487.21
Monthly Payment: $76,968.29 (2.15% 300-term) Total int. paid: $5,240,487.21
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $81,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $255,000.00 Reg Fee: $300.00
Mort. Insurance: $357,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,083,750.00 (1st Residential Property)
$3,825,000.00 (2nd Residential Property)
$2,167,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $220,112.76 $156,373.36 $122,069.28 $106,831.27 $82,091.13 $67,271.73 $57,412.65
1.500 $223,984.11 $160,277.83 $126,012.95 $110,802.63 $86,134.36 $71,388.63 $61,603.96
2.000 $227,898.72 $164,244.02 $130,036.73 $114,866.30 $90,300.18 $75,658.00 $65,977.08
2.150 $229,081.52 $165,445.89 $131,259.44 $116,103.35 $91,573.70
$76,968.29
$67,324.05
2.500 $231,856.51 $168,271.77 $134,140.33 $119,021.87 $94,587.67 $80,078.09 $70,529.08
3.000 $235,857.41 $172,360.93 $138,323.40 $123,268.82 $98,995.67 $84,646.72 $75,256.32
3.500 $239,901.33 $176,511.27 $142,585.53 $127,606.53 $103,522.81 $89,361.31 $80,154.48
4.000 $243,988.19 $180,722.57 $146,926.23 $132,034.29 $108,167.49 $94,218.88 $85,218.63
4.500 $248,117.88 $184,994.56 $151,344.98 $136,551.30 $112,927.91 $99,216.10 $90,443.33
5.000 $252,290.28 $189,326.94 $155,841.16 $141,156.66 $117,802.10 $104,349.32 $95,822.66
5.500 $256,505.26 $193,719.41 $160,414.11 $145,849.40 $122,787.88 $109,614.62 $101,350.34
6.000 $260,762.70 $198,171.60 $165,063.13 $150,628.44 $127,882.94 $115,007.80 $107,019.77

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.