MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $25,000,000.00   
Down Payment: $7,500,000.00   
Loan amount: $17,500,000.00 Total repayment: $22,637,732.56
Monthly Payment: $75,459.11 (2.15% 300-term) Total int. paid: $5,137,732.56
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $80,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $250,000.00 Reg Fee: $300.00
Mort. Insurance: $350,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,062,500.00 (1st Residential Property)
$3,750,000.00 (2nd Residential Property)
$2,125,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $215,796.82 $153,307.21 $119,675.76 $104,736.54 $80,481.50 $65,952.68 $56,286.92
1.500 $219,592.27 $157,135.12 $123,542.11 $108,630.03 $84,445.45 $69,988.86 $60,396.04
2.000 $223,430.11 $161,023.54 $127,486.99 $112,614.02 $88,529.58 $74,174.51 $64,683.41
2.150 $224,589.73 $162,201.85 $128,685.73 $113,826.81 $89,778.13
$75,459.11
$66,003.97
2.500 $227,310.30 $164,972.33 $131,510.12 $116,688.11 $92,733.01 $78,507.93 $69,146.16
3.000 $231,232.75 $168,981.30 $135,611.18 $120,851.79 $97,054.58 $82,986.98 $73,780.71
3.500 $235,197.39 $173,050.27 $139,789.73 $125,104.44 $101,492.95 $87,609.12 $78,582.82
4.000 $239,204.11 $177,178.99 $144,045.33 $129,445.39 $106,046.56 $92,371.45 $83,547.68
4.500 $243,252.82 $181,367.22 $148,377.43 $133,873.83 $110,713.64 $97,270.68 $88,669.93
5.000 $247,343.41 $185,614.65 $152,785.45 $138,388.88 $115,492.25 $102,303.26 $93,943.78
5.500 $251,475.75 $189,920.99 $157,268.74 $142,989.60 $120,380.28 $107,465.31 $99,363.08
6.000 $255,649.70 $194,285.88 $161,826.60 $147,674.94 $125,375.44 $112,752.75 $104,921.34

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.