MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $24,407,000.00   
Down Payment: $7,322,100.00   
Loan amount: $17,084,900.00 Total repayment: $27,409,125.95
Monthly Payment: $91,363.75 (4.125% 300-term) Total int. paid: $10,324,225.95
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $21,203.50 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $244,070.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $1,037,298.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $210,678.12 $149,670.77 $116,837.06 $102,252.19 $78,572.48 $64,388.28 $54,951.79
1.500 $214,383.54 $153,407.88 $120,611.69 $106,053.32 $82,442.40 $68,328.72 $58,963.44
2.000 $218,130.35 $157,204.07 $124,463.00 $109,942.82 $86,429.66 $72,415.09 $63,149.12
2.500 $221,918.50 $161,059.18 $128,390.70 $113,920.27 $90,533.38 $76,645.72 $67,506.01
3.000 $225,747.91 $164,973.07 $132,394.48 $117,985.18 $94,752.44 $81,018.53 $72,030.63
3.500 $229,618.50 $168,945.52 $136,473.92 $122,136.97 $99,085.54 $85,531.04 $76,718.84
4.000 $233,530.19 $172,976.31 $140,628.57 $126,374.94 $103,531.13 $90,180.40 $81,565.93
4.125 $234,514.52 $173,993.09 $141,678.93 $127,447.82 $104,659.91
$91,363.75
$82,801.92
4.500 $237,482.87 $177,065.18 $144,857.92 $130,698.34 $108,087.51 $94,963.42 $86,566.68
5.000 $241,476.42 $181,211.87 $149,161.38 $135,106.30 $112,752.78 $99,876.62 $91,715.44
5.500 $245,510.74 $185,416.06 $153,538.33 $139,597.89 $117,524.86 $104,916.23 $97,006.18
6.000 $249,585.69 $189,677.42 $157,988.08 $144,172.10 $122,401.53 $110,078.25 $102,432.61

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.