MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $24,000,000.00   
Down Payment: $7,200,000.00   
Loan amount: $16,800,000.00 Total repayment: $21,732,223.26
Monthly Payment: $72,440.74 (2.15% 300-term) Total int. paid: $4,932,223.26
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $77,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $240,000.00 Reg Fee: $300.00
Mort. Insurance: $336,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $1,020,001.00 (1st Residential Property)
$3,600,000.00 (2nd Residential Property)
$2,040,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $207,164.95 $147,174.92 $114,888.73 $100,547.08 $77,262.24 $63,314.57 $54,035.44
1.500 $210,808.58 $150,849.72 $118,600.42 $104,284.83 $81,067.63 $67,189.30 $57,980.20
2.000 $214,492.91 $154,582.60 $122,387.51 $108,109.46 $84,988.40 $71,207.53 $62,096.07
2.150 $215,606.14 $155,713.77 $123,538.30 $109,273.74 $86,187.01
$72,440.74
$63,363.81
2.500 $218,217.89 $158,373.43 $126,249.72 $112,020.59 $89,023.69 $75,367.61 $66,380.31
3.000 $221,983.44 $162,222.05 $130,186.73 $116,017.72 $93,172.40 $79,667.50 $70,829.48
3.500 $225,789.49 $166,128.26 $134,198.14 $120,100.27 $97,433.23 $84,104.76 $75,439.51
4.000 $229,635.95 $170,091.83 $138,283.51 $124,267.57 $101,804.70 $88,676.59 $80,205.77
4.500 $233,522.71 $174,112.53 $142,442.33 $128,518.87 $106,285.10 $93,379.86 $85,123.13
5.000 $237,449.67 $178,190.07 $146,674.03 $132,853.33 $110,872.56 $98,211.13 $90,186.03
5.500 $241,416.72 $182,324.15 $150,977.99 $137,270.02 $115,565.07 $103,166.70 $95,388.55
6.000 $245,423.72 $186,514.44 $155,353.54 $141,767.95 $120,360.42 $108,242.64 $100,724.49

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.