MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $23,500,000.00   
Down Payment: $7,050,000.00   
Loan amount: $16,450,000.00 Total repayment: $21,279,468.61
Monthly Payment: $70,931.56 (2.15% 300-term) Total int. paid: $4,829,468.61
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $76,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $235,000.00 Reg Fee: $300.00
Mort. Insurance: $329,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $998,751.00 (1st Residential Property)
$3,525,000.00 (2nd Residential Property)
$1,997,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $202,849.01 $144,108.78 $112,495.22 $98,452.35 $75,652.61 $61,995.52 $52,909.70
1.500 $206,416.73 $147,707.02 $116,129.58 $102,112.23 $79,378.72 $65,789.53 $56,772.27
2.000 $210,024.31 $151,362.13 $119,837.77 $105,857.18 $83,217.81 $69,724.04 $60,802.40
2.150 $211,114.34 $152,469.74 $120,964.58 $106,997.20 $84,391.44
$70,931.56
$62,043.73
2.500 $213,671.68 $155,073.99 $123,619.52 $109,686.82 $87,169.03 $73,797.45 $64,997.39
3.000 $217,358.79 $158,842.43 $127,474.51 $113,600.68 $91,231.30 $78,007.76 $69,353.86
3.500 $221,085.54 $162,667.25 $131,402.35 $117,598.18 $95,403.37 $82,352.58 $73,867.85
4.000 $224,851.86 $166,548.25 $135,402.61 $121,678.66 $99,683.76 $86,829.16 $78,534.82
4.500 $228,657.65 $170,485.18 $139,474.78 $125,841.40 $104,070.82 $91,434.44 $83,349.73
5.000 $232,502.80 $174,477.77 $143,618.32 $130,085.55 $108,562.72 $96,165.06 $88,307.16
5.500 $236,387.20 $178,525.73 $147,832.62 $134,410.23 $113,157.46 $101,017.39 $93,401.29
6.000 $240,310.72 $182,628.73 $152,117.01 $138,814.45 $117,852.91 $105,987.58 $98,626.06

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.