MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $23,000,000.00   
Down Payment: $6,900,000.00   
Loan amount: $16,100,000.00 Total repayment: $20,826,713.96
Monthly Payment: $69,422.38 (2.15% 300-term) Total int. paid: $4,726,713.96
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $75,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $230,000.00 Reg Fee: $300.00
Mort. Insurance: $322,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $977,501.00 (1st Residential Property)
$3,450,000.00 (2nd Residential Property)
$1,955,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $198,533.07 $141,042.64 $110,101.70 $96,357.62 $74,042.98 $60,676.47 $51,783.96
1.500 $202,024.88 $144,564.31 $113,658.74 $99,939.63 $77,689.81 $64,389.75 $55,564.35
2.000 $205,555.70 $148,141.66 $117,288.03 $103,604.90 $81,447.22 $68,240.55 $59,508.74
2.150 $206,622.55 $149,225.70 $118,390.87 $104,720.67 $82,595.88
$69,422.38
$60,723.65
2.500 $209,125.48 $151,774.54 $120,989.31 $107,353.06 $85,314.37 $72,227.29 $63,614.46
3.000 $212,734.13 $155,462.80 $124,762.28 $111,183.64 $89,290.21 $76,348.02 $67,878.25
3.500 $216,381.60 $159,206.25 $128,606.55 $115,096.09 $93,373.51 $80,600.39 $72,296.19
4.000 $220,067.78 $163,004.67 $132,521.70 $119,089.76 $97,562.83 $84,981.73 $76,863.86
4.500 $223,792.60 $166,857.84 $136,507.23 $123,163.92 $101,856.55 $89,489.03 $81,576.33
5.000 $227,555.94 $170,765.48 $140,562.61 $127,317.77 $106,252.87 $94,119.00 $86,428.28
5.500 $231,357.69 $174,727.31 $144,687.24 $131,550.44 $110,749.86 $98,868.09 $91,414.03
6.000 $235,197.73 $178,743.01 $148,880.47 $135,860.95 $115,345.40 $103,732.53 $96,527.63

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.