MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $22,300,000.00   
Down Payment: $6,690,000.00   
Loan amount: $15,610,000.00 Total repayment: $20,192,857.45
Monthly Payment: $67,309.52 (2.15% 300-term) Total int. paid: $4,582,857.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $73,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $223,000.00 Reg Fee: $300.00
Mort. Insurance: $312,200.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $947,751.00 (1st Residential Property)
$3,345,000.00 (2nd Residential Property)
$1,895,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $192,490.76 $136,750.03 $106,750.78 $93,424.99 $71,789.50 $58,829.79 $50,207.93
1.500 $195,876.30 $140,164.53 $110,199.56 $96,897.99 $75,325.34 $62,430.06 $53,873.26
2.000 $199,299.66 $143,633.00 $113,718.39 $100,451.71 $78,968.39 $66,163.66 $57,697.60
2.150 $200,334.04 $144,684.05 $114,787.67 $101,533.52 $80,082.09
$67,309.52
$58,875.54
2.500 $202,760.79 $147,155.32 $117,307.03 $104,085.80 $82,717.84 $70,029.07 $61,678.37
3.000 $206,259.61 $150,731.32 $120,965.17 $107,799.79 $86,572.69 $74,024.39 $65,812.39
3.500 $209,796.07 $154,360.84 $124,692.44 $111,593.16 $90,531.71 $78,147.34 $70,095.88
4.000 $213,370.07 $158,043.66 $128,488.43 $115,465.29 $94,593.53 $82,395.33 $74,524.53
4.500 $216,981.52 $161,779.56 $132,352.67 $119,415.45 $98,756.57 $86,765.45 $79,093.58
5.000 $220,630.32 $165,568.27 $136,284.62 $123,442.89 $103,019.09 $91,254.51 $83,797.86
5.500 $224,316.37 $169,409.52 $140,283.72 $127,546.73 $107,379.21 $95,859.06 $88,631.86
6.000 $228,039.54 $173,303.00 $144,349.33 $131,726.05 $111,834.89 $100,575.45 $93,589.84

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.