MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $220,000,000.00   
Down Payment: $66,000,000.00   
Loan amount: $154,000,000.00 Total repayment: $199,212,046.56
Monthly Payment: $664,040.16 (2.15% 300-term) Total int. paid: $45,212,046.56
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $567,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $2,200,000.00 Reg Fee: $300.00
Mort. Insurance: $3,080,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $9,350,000.00 (1st Residential Property)
$33,000,000.00 (2nd Residential Property)
$18,700,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $1,899,012.02 $1,349,103.47 $1,053,146.73 $921,681.55 $708,237.23 $580,383.58 $495,324.86
1.500 $1,932,411.94 $1,382,789.10 $1,087,170.54 $955,944.25 $743,119.93 $615,901.94 $531,485.12
2.000 $1,966,185.00 $1,417,007.19 $1,121,885.48 $991,003.40 $779,060.34 $652,735.68 $569,213.99
2.150 $1,976,389.59 $1,427,376.27 $1,132,434.38 $1,001,675.93 $790,047.57
$664,040.16
$580,834.91
2.500 $2,000,330.63 $1,451,756.49 $1,157,289.10 $1,026,855.38 $816,050.46 $690,869.77 $608,486.18
3.000 $2,034,848.21 $1,487,035.47 $1,193,378.35 $1,063,495.73 $854,080.30 $730,285.42 $649,270.21
3.500 $2,069,737.00 $1,522,842.36 $1,230,149.65 $1,100,919.11 $893,137.97 $770,960.30 $691,528.82
4.000 $2,104,996.18 $1,559,175.13 $1,267,598.88 $1,139,119.41 $933,209.71 $812,868.73 $735,219.56
4.500 $2,140,624.84 $1,596,031.49 $1,305,721.37 $1,178,089.66 $974,280.04 $855,982.02 $780,295.38
5.000 $2,176,622.00 $1,633,408.93 $1,344,511.94 $1,217,822.19 $1,016,331.84 $900,268.66 $826,705.30
5.500 $2,212,986.57 $1,671,304.68 $1,383,964.91 $1,258,308.52 $1,059,346.45 $945,694.74 $874,395.06
6.000 $2,249,717.39 $1,709,715.73 $1,424,074.10 $1,299,539.52 $1,103,303.83 $992,224.16 $923,307.81

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.