MORTGAGE INFORMATION Print     中文
Property Price::
Loan Amount: %   OR   $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $21,000,000.00   
Down Payment: $6,300,000.00   
Loan amount: $14,700,000.00 Total repayment: $19,015,695.35
Monthly Payment: $63,385.65 (2.15% 300-term) Total int. paid: $4,315,695.35
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $70,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $210,000.00 Reg Fee: $300.00
Mort. Insurance: $294,000.00 (one-time payment) Land Register: $30.00
Stamp Duty# : $850,000.00 (1st Residential Property)
$3,150,000.00 (2nd Residential Property)
$1,700,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $181,269.33 $128,778.06 $100,527.64 $87,978.69 $67,604.46 $55,400.25 $47,281.01
1.500 $184,457.50 $131,993.50 $103,775.37 $91,249.22 $70,934.18 $58,790.64 $50,732.67
2.000 $187,681.30 $135,259.78 $107,089.07 $94,595.78 $74,364.85 $62,306.59 $54,334.06
2.150 $188,655.37 $136,249.55 $108,096.01 $95,614.52 $75,413.63
$63,385.65
$55,443.33
2.500 $190,940.65 $138,576.76 $110,468.50 $98,018.01 $77,895.73 $65,946.66 $58,082.77
3.000 $194,235.51 $141,944.29 $113,913.39 $101,515.50 $81,525.85 $69,709.06 $61,975.79
3.500 $197,565.80 $145,362.23 $117,423.38 $105,087.73 $85,254.08 $73,591.66 $66,009.57
4.000 $200,931.45 $148,830.35 $120,998.07 $108,734.13 $89,079.11 $77,592.02 $70,180.05
4.500 $204,332.37 $152,348.46 $124,637.04 $112,454.01 $92,999.46 $81,707.37 $74,482.74
5.000 $207,768.46 $155,916.31 $128,339.78 $116,246.66 $97,013.49 $85,934.74 $78,912.78
5.500 $211,239.63 $159,533.63 $132,105.74 $120,111.27 $101,119.43 $90,270.86 $83,464.98
6.000 $214,745.75 $163,200.14 $135,934.35 $124,046.95 $105,315.37 $94,712.31 $88,133.93

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.