Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$20,380,000.00
Down Payment:	$6,114,000.00
Loan amount:	$14,266,000.00	Total repayment:	$22,886,794.24
Monthly Payment:	$76,289.31 (4.125% 300-term)	Total int. paid:	$8,620,794.24

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$19,190.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$203,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$788,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$175,917.57

$124,976.04

$97,559.68

$85,381.23

$65,608.52

$53,764.62

$45,885.09

1.500

$179,011.62

$128,096.55

$100,711.53

$88,555.20

$68,839.93

$57,054.92

$49,234.85

2.000

$182,140.23

$131,266.39

$103,927.39

$91,802.95

$72,169.32

$60,467.06

$52,729.91

2.500

$185,303.36

$134,485.44

$107,207.05

$95,124.15

$75,595.95

$63,999.66

$56,367.95

3.000

$188,500.94

$137,753.56

$110,550.23

$98,518.38

$79,118.89

$67,650.99

$60,146.03

3.500

$191,732.91

$141,070.58

$113,956.59

$101,985.14

$82,737.05

$71,418.96

$64,060.72

4.000

$194,999.19

$144,436.31

$117,425.75

$105,523.88

$86,449.15

$75,301.20

$68,108.07

4.125

$195,821.11

$145,285.34

$118,302.80

$106,419.74

$87,391.69

$76,289.31

$69,140.13

4.500

$198,299.70

$147,850.55

$120,957.28

$109,133.94

$90,253.76

$79,295.06

$72,283.73

5.000

$201,634.35

$151,313.06

$124,550.70

$112,814.62

$94,149.29

$83,397.62

$76,582.97

5.500

$205,003.03

$154,823.59

$128,205.48

$116,565.13

$98,134.00

$87,605.72

$81,000.78

6.000

$208,405.64

$158,381.85

$131,921.05

$120,384.62

$102,206.05

$91,916.04

$85,531.88

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.