MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $20,000,000.00   
Down Payment: $6,000,000.00   
Loan amount: $14,000,000.00 Total repayment: $22,460,053.23
Monthly Payment: $74,866.84 (4.125% 300-term) Total int. paid: $8,460,053.23
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $19,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $200,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $750,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $172,637.46 $122,645.77 $95,740.61 $83,789.23 $64,385.20 $52,762.14 $45,029.53
1.500 $175,673.81 $125,708.10 $98,833.69 $86,904.02 $67,556.36 $55,991.09 $48,316.83
2.000 $178,744.09 $128,818.84 $101,989.59 $90,091.22 $70,823.67 $59,339.61 $51,746.73
2.500 $181,848.24 $131,977.86 $105,208.10 $93,350.49 $74,186.41 $62,806.34 $55,316.93
3.000 $184,986.20 $135,185.04 $108,488.94 $96,681.43 $77,643.66 $66,389.58 $59,024.56
3.500 $188,157.91 $138,440.21 $111,831.79 $100,083.56 $81,194.36 $70,087.30 $62,866.26
4.000 $191,363.29 $141,743.19 $115,236.26 $103,556.31 $84,837.25 $73,897.16 $66,838.14
4.125 $192,169.89 $142,576.38 $116,096.96 $104,435.46 $85,762.21
$74,866.84
$67,850.96
4.500 $194,602.26 $145,093.77 $118,701.94 $107,099.06 $88,570.91 $77,816.55 $70,935.94
5.000 $197,874.73 $148,491.72 $122,228.36 $110,711.11 $92,393.80 $81,842.61 $75,155.03
5.500 $201,180.60 $151,936.79 $125,814.99 $114,391.68 $96,304.22 $85,972.25 $79,490.46
6.000 $204,519.76 $155,428.70 $129,461.28 $118,139.96 $100,300.35 $90,202.20 $83,937.07

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.