Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$19,880,000.00
Down Payment:	$5,964,000.00
Loan amount:	$13,916,000.00	Total repayment:	$22,325,292.91
Monthly Payment:	$74,417.64 (4.125% 300-term)	Total int. paid:	$8,409,292.91

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$18,940.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$198,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$745,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$171,601.63

$121,909.90

$95,166.17

$83,286.50

$63,998.89

$52,445.57

$44,759.36

1.500

$174,619.77

$124,953.85

$98,240.68

$86,382.60

$67,151.02

$55,655.14

$48,026.93

2.000

$177,671.63

$128,045.92

$101,377.65

$89,550.67

$70,398.72

$58,983.57

$51,436.25

2.500

$180,757.15

$131,186.00

$104,576.85

$92,790.39

$73,741.29

$62,429.50

$54,985.02

3.000

$183,876.28

$134,373.93

$107,838.01

$96,101.34

$77,177.80

$65,991.25

$58,670.42

3.500

$187,028.96

$137,609.57

$111,160.80

$99,483.05

$80,707.19

$69,666.78

$62,489.06

4.000

$190,215.11

$140,892.73

$114,544.84

$102,934.97

$84,328.22

$73,453.77

$66,437.11

4.125

$191,016.87

$141,720.93

$115,400.38

$103,808.85

$85,247.64

$74,417.64

$67,443.86

4.500

$193,434.64

$144,223.21

$117,989.73

$106,456.47

$88,039.49

$77,349.65

$70,510.33

5.000

$196,687.48

$147,600.77

$121,494.99

$110,046.84

$91,839.44

$81,351.55

$74,704.10

5.500

$199,973.51

$151,025.17

$125,060.10

$113,705.33

$95,726.40

$85,456.42

$79,013.52

6.000

$203,292.64

$154,496.13

$128,684.51

$117,431.12

$99,698.55

$89,660.98

$83,433.45

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.